Notes to the financial statements

for the year ended 30.6.2012

1.

 

Corporate information

 
   
  Clover Industries Limited (the “Company”) is a company incorporated and domiciled in South Africa. The consolidated financial statements of the Group for the year ended 30 June 2012 comprise the Company and its subsidiary companies (together referred to as the “Group”) and the Group’s interest in jointly controlled entities. The Companies within the Group have coterminous year-ends.

The consolidated financial statements of Clover Industries Limited for the year ended 30 June 2012 were authorised for issue in accordance with a resolution of the Directors on 6 September 2012.

The Group’s operations and principal activities are set out in the Directors’ report. 
 

2.

 

Basis of accounting

 
     
 

2.1

 

Basis of preparation

 
   

(a)

 

Statement of compliance

The financial statements have been prepared in accordance with International Financial Reporting Standards and their interpretations adopted by the International Accounting Standards Board.

 
   

(b)

 

Preparation

The consolidated financial statements are presented in rands, rounded off to the nearest thousand. They are prepared on the historical-cost basis unless otherwise stated. The carrying values of the recognised assets and liabilities that are designated hedged items in fair value hedges, and are otherwise carried at cost, are adjusted to record changes in the fair values attributable to the risks that are being hedged. The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.

Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Judgements made by management that have a significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 2.3. The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

 
   

(c)

 

Basis of consolidation

Subsidiaries and business combinations
Subsidiaries are entities controlled by the Company. Control exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that are presently exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date that control ceases. Investments in subsidiaries are accounted for at cost by the investing company.

A change in the ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction.

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses. When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability will be recognised in accordance with IAS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it will not be remeasured. Subsequent settlement is accounted for within equity. In instances where the contingent consideration does not fall within the scope of IAS 39, it is measured in accordance with the appropriate IFRS.

Total comprehensive income is attributed to the non-controlling interest even if that results in a deficit balance.

If the Group loses control over a subsidiary, it:
  • Derecognises the assets (including goodwill) and liabilities of the subsidiary.
  • Derecognises the carrying amount of any non-controlling interest.
  • Derecognises the cumulative translation differences recorded in equity.
  • Recognises the fair value of the consideration received.
  • Recognises the fair value of any investment retained.
  • Recognises any surplus or deficit in profit or loss.
  • Reclassifies the parent’s share of components previously recognised in other comprehensive income to profit or loss or retained earnings, as appropriate.
Non-controlling interest
Non-controlling interest represents the portion of profit or loss and the net assets not held by the Group and are presented separately in the statement of comprehensive income and within equity in the consolidated statement of financial positon, separately from parent shareholders’ equity.

Joint ventures
Joint ventures are those entities over which activities the Company has joint control, established by contractual agreement. The consolidated financial statements include the Group’s proportionate share of the entities’ assets, liabilities, income and expenses with items of a similar nature on a line-by-line basis, from the date on which joint control commences until the date that joint control ceases. Financial statements of the joint ventures are prepared for the same reporting period as the Parent Company. Adjustments are made where necessary to bring the accounting policies in line with those of the Group.

Upon loss of joint control and provided the former joint-control-entity does not become a subsidiary or associate, the Group measures and recognises its remaining investment at its fair value. Any difference between the carrying amount of the former joint controlled entity upon loss of joint control and the fair value of the remaining investment and proceeds from disposal are recognised in profit or loss. When the remaining investment constitutes significant influence, it is accounted for as investment in an associate.

From the date when a jointly controlled entity becomes an associate of the Group, the Group accounts for its interest in accordance with IAS 28.

Transactions eliminated on consolidation
Intra-group balances and unrealised gains and losses or income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with jointly controlled entities are eliminated to the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. Impairment losses on transactions are recognised immediately if the loss provides evidence of a reduction in the net realisable value of current assets.

 
   

(d)

 

Changes in accounting policies and disclosures

The accounting policies adopted are consistent with those of the previous financial year. The Group has adopted the following new and amended IFRS and IFRIC interpretations during the year:

IAS 24 Amendments to IAS 24 – Related Party Disclosures, effective date 1 January 2011

IFRIC 14 Amendments to IFRIC 14 – Prepayments of a Minimum Funding Requirement, effective date 1 January 2011

IFRS 7 Financial instruments: Disclosure – Transfer of Financial Assets, effective date 1 July 2011

Improvements to IFRS (May 2010) – Effective date mostly 1 January 2011

The Directors are of the opinion that the impact of the standards will be as follows:

  • IAS 24 Amendments to IAS 24 – Related Party Disclosures
    The amended standard is effective for annual periods beginning on or after 1 January 2011. It clarifies the definition of a related party to simplify the identification of such relationships and to eliminate inconsistencies in its application. The revised standard introduces a partial exemption of disclosure requirements for government related entities. The Group does not expect any impact on its financial position or performance. Early adoption is permitted for either the partial exemption for Government-related entities or for the entire standard.

  • IFRIC 14 Amendments to IFRIC 14 – Prepayments of a Minimum Funding Requirement
    The amendment to IFRIC 14 is effective for annual periods beginning on or after 1 January 2011 with retrospective application. The amendment provides guidance on assessing the recoverable amount of a net pension asset. The amendment permits an entity to treat the prepayment of a minimum funding requirement as an asset. The amendment is deemed to have no impact on the financial statements of the Group.

  • IFRS 7 Financial Instruments: Disclosure – Transfer of Financial Assets
    The amendments improve the disclosure requirements for derecognition of financial assets. Users of financial statements are expected to evaluate the risk exposures relating to transferred financial assets and the effect of the risks on an entity’s financial position, particularly those that involve securitisation of financial assets. The Group, however, expects no impact from the adoption of the amendments on its financial position or performance.

  • Improvements to IFRS (issued in May 2010)
    In May 2010, the IASB issued its third omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. There are separate transitional provisions for each standard.
 
   

 

 
  The adoption of the following amendments resulted in changes to accounting policies, but no impact on the financial position or performance of the Group.

IFRS 7 – Clarification of Disclosures. (effective 1 January 2011)

IAS 1 – Clarification of Statement of Changes in Equity. (effective 1 January 2011)

IAS 34 – Significant Events and Transactions. (effective 1 January 2011)

IFRIC 13 – Fair Value of Award Credits (effective 1 January 2011)

 
 

2.2

 

Standards, interpretations and amendments issued that are not yet effective

 
    At the date of authorisation of the Group annual financial statements for the year ended 30 June 2012, the following standards and interpretations were in issue but not yet effective:

IAS 1 Financial Statement Presentation – Presentation of Items of Other Comprehensive Income (amendment) (effective 1 July 2012)

IAS 12
Deferred Tax – Recovery of Underlying Assets (amendment) (effective 1 January 2012)

IAS 19 Employee Benefits (amendment) (effective 1 January 2013)

IAS 27
Separate Financial Statements (as revised in 2011) (effective 1 January 2013)

IAS 28
Investment in Associates and Joint Ventures (as revised in 2011) (effective 1 January 2013)

IFRS 9 Financial Instruments Classification and Measurement (effective 1 January 2015)

IFRS 10 Consolidated Financial Statements (effective 1 January 2013)

IFRS 11 Joint Arrangements (effective 1 January 2013)

IFRS 12
Disclosure of Involvement with Other Entities (effective 1 January 2013)

IFRS 13 Fair Value Measurement (effective date 1 January 2013)

IFRS 7 Disclosure – Offsetting Financial Assets and Financial Liabilities (amendments to IFRS 7) (effective 1 January 2013)

IAS 32 Offsetting Financial Assets and Financial Liabilities (amendments to IAS 32) (effective 1 January 2014)

IFRS 9 IFRS 7 Mandatory Effective Date and Transition Disclosures (amendments to IFRS 9 and IFRS 7) (effective 1 January 2015)

Improvements to IFRS (issued in May 2012)

The standards must be implemented for annual periods beginning on or after the effective date.

The Directors are of the opinion that the impact of the application of the standards will be as follows:

  • IAS 1 Financial Statement Presentation – Presentation of Items of Other Comprehensive Income ("OCI") (amendment)
    The amendments to IAS 1 change the grouping of items presented in OCI. Items that could be reclassified (or "recycled") to profit or loss at a future point in time (for example, upon derecognition or settlement) would be presented separately from items that will never be reclassified. The amendment affects presentation only and has no impact on the Group’s financial position or performance. The amendment becomes effective for annual periods beginning on or after 1 July 2012.

  • IAS 12 Deferred Tax: Recovery of Underlying Assets (amendment)
    The amendment clarified the determination of deferred tax on investment property measured at fair value. The amendment introduces a rebuttable presumption that deferred tax on investment property measured using the fair value model in IAS 40 should be determined on the basis that its carrying amount will be recovered through sale. Furthermore, it introduces the requirement that deferred tax on non-depreciable assets that are measured using the revaluation model in IAS 16 always be measured on a sale basis of the asset. The amendment becomes effective for annual periods beginning on or after 1 January 2012.

  • IAS 19 Employee Benefits (amendment)
    The IASB has issued numerous amendments to IAS 19. These range from fundamental changes such as removing the corridor mechanism and the concept of expected returns on plan assets to simple clarifications and re-wording. The Group is currently assessing the full impact of the amendments. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IAS 27 Separate Financial Statements (as revised in 2011)
    As a consequence of the new IFRS 10 and IFRS 12, what remains of IAS 27 is limited to accounting for subsidiaries, jointly controlled entities, and associates in separate financial statements. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IAS 28 Investment in Associates and Joint Ventures (as revised in 2011)
    As a consequence of the new IFRS 11 and IFRS 12. IAS 28 has been renamed IAS 28 Investments in Associates and Joint Ventures, and describes the application of the equity method to investments in joint ventures in addition to associates. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IFRS 9 Financial Instruments Classification and Measurement
    IFRS 9 as issued reflects the first phase of the IASB’s work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39. The standard is effective for annual periods beginning on or after 1 January 2015. In subsequent phases, the IASB will address hedge accounting and impairment of financial assets. The project is expected to be completed in 2012. The adoption of the first phase of IFRS 9 will have an effect on the classification and measurement of the Group’s financial assets, but will potentially have no impact on classification and measurements of financial liabilities. The Group will quantify the effect in conjunction with the other phases, when issued, to present a comprehensive picture.

  • IFRS 10 Consolidated Financial Statements
    IFRS 10 replaces the portion of IAS 27 Consolidated and Separate Financial Statements that addresses the accounting for consolidated financial statements. It also includes the issues raised in SIC-12 Consolidation - Special Purpose Entities. IFRS 10 establishes a single control model that applies to all entities including special purpose entities. The changes introduced by IFRS 10 will require management to exercise significant judgement to determine which entities are controlled, and therefore, are required to be consolidated by a parent, compared with the requirements that were in IAS 27. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 11 Joint Arrangements
    IFRS 11 replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly-controlled Entities — Non-monetary Contributions by Venturers. IFRS 11 removes the option to account for jointly controlled entities ("JCEs") using proportionate consolidation. Instead, JCEs that meet the definition of a joint venture must be accounted for using the equity method. The application of this new standard will impact the financial position of the Group. This is due to the cessation of proportionate consolidating the joint venture to equity accounting for this investment. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 12 Disclosure of Interest in Other Entities
    IFRS 12 includes all of the disclosures that were previously in IAS 27 related to consolidated financial statements, as well as all of the disclosures that were previously included in IAS 31 and IAS 28. These disclosures relate to an entity’s interests in subsidiaries, joint arrangements, associates and structured entities. A number of new disclosures are also required. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 13 Fair Value Measurement
    IFRS 13 establishes a single source of guidance under IFRS for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The Group is currently assessing the impact that this standard will have on the financial position and performance. This standard becomes effective for annual periods beginning on or after 1 January 2013.

  • IFRS 7 Disclosure – Offsetting Financial Assets and Financial Liabilities (amendments to IFRS 7)
    Provides additional disclosures (similar to current US GAAP requirements).

  • IAS 32 Offsetting Financial Assets and Financial Liabilities (amendments to IAS 32)
    The amendment clarifies the meaning of the entity currently having a legally enforceable right to set off financial assets and financial liabilities as well as the application of IAS 32 offsetting criteria to settlement systems (such as clearing houses).

  • IFRS 9 Mandatory effective date and transition disclosures (amendments to IFRS 9 and IFRS 7)
    Mandatory effective date for IFRS 9 is 1 January 2015.

    Amendments to IFRS 7 depend on when IFRS 9 is adopted and affect the extent of comparative information required to be disclosed.

  • Improvements to IFRS (May 2012)
    IAS 1 – Presentation of Financial Statements
    • Clarification of the requirements for comparative information (effective 1 January 2013)

    IAS 16 – Property, Plant and Equipment
    • Classification of servicing equipment (effective 1 January 2013)

    IAS 32 – Financial Instruments: Presentation
    • Tax effect of distribution to holders of equity instruments (effective 1 January 2013)

    IAS 34 – Interim Financial Reporting
    • Interim financial reporting and segment information for total assets and liabilities (effective 1 January 2013)
 
 

2.3

 

Significant accounting judgements and estimates

 
    The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future.

Judgements

In the process of applying the Group’s accounting policies, management has made judgements, which may have significant effects on the amounts recognised in the consolidated financial statements. Such judgements are disclosed in the relevant notes to the financial statements.

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:

Property, plant and equipment

The carrying values of property, plant and equipment are based on management’s estimates of the useful lives and residual values. These estimates are based on product life cycles and assessments by engineering and other specialist staff.

Impairment of non-financial assets

The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. Goodwill and other indefinite life intangibles are tested for impairment annually and at other times when such indicators exist. Other non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable.

When value-in-use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.

Share-based payments

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value requires determining the most appropriate valuation model for a grant of equity instruments, which is dependent on the terms and conditions of the grant. This also requires determining the most appropriate inputs to the valuation model and making assumptions about them.

Cash-settled transactions

The cost of cash-settled transactions is measured initially at fair value at the grant date using a modified version of the Hull-White Trinominal Lattice model, taking into account the terms and conditions upon which the instruments were granted. This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability is remeasured at each reporting date up to and including the settlement date with changes in fair value recognised in profit or loss.

Deferred tax assets

Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based on the likely timing and level of future taxable profits together with future tax planning strategies.

Income tax expense

Taxes are a matter of interpretation and subject to changes. The Group makes use of tax experts to advise on all tax matters. Estimations of normal company tax and CGT are based on the advice and management’s interpretation thereof.

Long service bonus provision and defined benefit-pension plan

The cost of the long service bonus provision and defined-benefit pension plan is determined using actuarial valuations. The actuarial valuation involves making assumptions about discount rates, expected rates of return on assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty.

 
 

2.4

 

Summary of significant accounting policies

 
   

(a)

 

Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets include, in particular, cash and cash equivalents, trade receivables and other originated loans and receivables as well as derivative and non-derivative financial assets held for trading. Financial liabilities generally substantiate claims for repayment in cash or another financial asset. In particular, this includes interest-bearing loans and borrowings, trade payables, liabilities to banks, finance lease payables and derivative financial liabilities.

Measurement
Financial instruments are generally recognised as soon as the Group becomes a party under the contractual regulations of the financial instruments. In general, financial assets and financial liabilities are offset and the net amount presented in the statement of financial position, when and only when, the entity currently has a legally enforceable right to set off the recognised amounts and intends to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derecognition
A financial asset (or, where applicable a part of financial asset or part of group of similar financial assets) is derecognised when:

  • the rights to receive cash flows from the asset have expired;
  • the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass through” arrangement; or
  • the Group has transferred its right to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement with the asset. Continuing involvement that takes a form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of the existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability and the difference in the respective carrying amounts is recognised in profit or loss.

Impairment of financial assets
The Group assesses at each reporting date whether a financial asset or group of financial assets is impaired.

Assets carried at amortised cost
If there is objective evidence that an impairment loss on assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through use of an allowance account. The amount of the loss is recognised in profit or loss.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date. Any subsequent reversal of an impairment loss is recognised in profit or loss.

In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or significant financial difficulties of the debtor) that the Group will not be able to collect all of the amounts due under the original terms of the invoice. The carrying amount of the receivable is reduced through use of an allowance account. Impaired debts are derecognised when they are assessed as uncollectable.

Available-for-sale financial investments
For available-for-sale financial investments, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired.

If an available-for-sale asset is impaired, an amount comprising the difference between its cost (net of any principal payment and amortisation) and its current fair value, less any impairment loss previously recognised in profit or loss, is transferred from other comprehensive income to profit or loss. Reversals in respect of equity instruments classified as available-for-sale are not recognised in profit or loss. Reversals of impairment losses on debt instruments are reversed through profit or loss, if the increase in fair value of the instrument can be objectively related to an event occurring after the impairment loss was recognised in profit or loss.

 
   

(a)

 

(i)

 

Financial assets

Investments and other financial assets
When financial assets are recognised initially, they are measured at fair value plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs. The Group determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year-end. All regular-way purchases and sales of financial assets are recognised on the trade date i.e. the date that the risks and rewards of ownership are passed to the Group. Regular-way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention within the marketplace.

Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss includes financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss.

Financial assets are classified as held-for-trading if they are acquired for the purpose of selling in the near term. Derivatives are also classified as held-for-trading unless they are designated as effective hedging instruments or a financial guarantee contract. Gains and losses on investments held-for-trading are recognised in profit or loss.

Loans and accounts receivables
Loans and accounts receivables are non-derivative financial assets with fixed determinable payments that are not quoted in an active market. After initial measurement loans and receivables are subsequently carried at amortised cost using the effective interest method less any allowance for impairment. Amortised cost is calculated taking into account any discount or premium on acquisition and includes fees and transaction costs that are an integral part of the effective interest rate. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through the amortisation process.

Available-for-sale financial investments
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories. After initial measurement, available-for-sale financial assets are measured at fair value with unrealised gains or losses recognised directly in other comprehensive income until the investment is derecognised or determined to be impaired at which time the cumulative gain or loss previously recorded in equity is recognised in profit or loss.

Fair value
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm’s length market transactions, reference to the current market value of another instrument, which is substantially the same, discounted cash flow analysis or other valuation models.

Amortised cost
Loans and receivables are measured at amortised cost. This is computed using the effective interest method less any allowance for impairment. The calculation takes into account any premium or discount on acquisition and includes transaction costs and fees that are an integral part of the effective interest rate.

Cash and cash equivalents
Cash and cash equivalents consist of cash on hand, cash in banks, short-term deposits and highly liquid investments.

 
   

 

 

(ii)

 

Financial liabilities

Trade and other payables
Trade payables are non-interest-bearing and carried at the original invoice amount.

Interest-bearing loans and borrowings
All loans, borrowings and financial liabilities are initially recognised at fair value plus directly attributable transaction costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the liabilities are derecognised, as well as through the amortisation process. Borrowing cost are expensed through profit or loss as incurred.

 
   

(b)

 

Financial statements of foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated to rand at foreign exchange rates ruling at the reporting date. The income and expenses of foreign operations are translated to rand at rates approximating the foreign exchange rates ruling at the date of the transaction

 
   

(c)

 

Foreign currency transactions

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to rand at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the profit or loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

 
   

(d)

 

Derivative financial instruments

The Group uses derivative financial instruments to hedge its exposure to foreign exchange and interest rate risks arising from operational, financing and investment activities. In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes. Derivative financial instruments are recognised initially at fair value. Subsequent to initial recognition, derivative financial instruments are remeasured at fair value. The gain or loss on remeasurement to fair value is recognised immediately in profit or loss. The fair value of forward exchange contracts is their quoted market price at the reporting date, being the present value of the quoted forward price for contracts with similar maturity profiles. The change in the fair value of the hedging derivative is recognised in profit or loss. The change in the fair value of the hedged instrument attributable to the risk hedged is recorded as part of the carrying value of the hedged instrument and is also recognised in profit or loss.

 
   

(e)

 

Property, plant and equipment

Owned assets
Plant and equipment are stated at cost, excluding the costs of day-to-day servicing, less accumulated depreciation and accumulated impairment value. Such cost includes the cost of replacing part of such plant and equipment when that cost is incurred if the recognition criteria are met. When each major service and/ or inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All buildings are measured at cost less accumulated depreciation and accumulated impairment.

The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss is recognised in profit or loss whenever the carrying amount of an asset exceeds its recoverable amount. An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal.

Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year in which the asset is derecognised. The asset’s residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, at each financial year-end.

Depreciation
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Land is not depreciated. The estimated useful lives are as follows:

  • Buildings: 10 to 50 years
  • Plant: 3 to 30 years
  • Furniture and equipment: 3 to 15 years
  • Vehicles: 5 to 20 years
Leases
The determination of whether an arrangement is, or contains a lease is based on the substance of the arrangement at inception date and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and whether the arrangement conveys a right to use the asset.

Group as a lessee
Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income. Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term. Operating lease payments are recognised as an expense in profit or loss on a straight-line basis over the lease term.

Group as a lessor
Leases where the Group retains substantially all the risks and benefits incidental to ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating operating leases are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income.

 
   

(f)

 

Investment properties

Investment properties are properties which are held either to earn rental income or capital appreciation or both. Investment properties are initially measured at cost, including transaction costs. Investment properties are subsequently measured at cost less accumulated depreciation and accumulated impairment. They are tested for impairment if there is an indication of impairment. The estimated useful lives of investment properties are 10 to 50 years and are depreciated using the straight-line basis. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Investment properties are derecognised either when they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.

Any gains or losses on the retirement or disposal of an investment property are recognised in profit or loss in the year of retirement or disposal. Transfers are made to investment property when, and only when, there is a change in use, evidenced by the ending of owner-occupation, commencement of an operating lease to another party or construction or development. Transfers are made from investment property when, and only when, there is a change in use, evidenced by commencement of owner-occupation or commencement of development with a view to sale.

 
   

(g)

 

Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangible assets are not capitalised and expenditure is charged in profit or loss in the year in which the expenditure is incurred. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over their useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year-end.

Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset. Intangible assets with indefinite useful lives are tested for impairment annually, either individually or at the cash-generating unit level. Such intangibles are not amortised. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is made on a prospective basis.

Trademarks, patents and software licences
Trademarks, patents and software licences are measured on initial recognition at cost. Following initial recognition they are amortised on a straight-line basis over a period of five to fifteen years. Impairment testing is done annually or more frequently when an indication of impairment exists. Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the profit or loss when the asset is derecognised.

Research and development cost
Research and development costs are recognised in profit or loss as incurred.

Goodwill
Goodwill acquired in a business combination is initially measured at cost, being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses cannot be reversed in future periods.

 
   

(h)

 

Inventories

Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present location and condition are accounted for as follows:

  • Raw materials: purchase cost on a first-in, first-out basis.
  • Finished goods and work in progress: cost of direct materials and labour and a portion of manufacturing overheads, based on normal operating capacity but excluding finance cost.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

 
   

(i)

 

Impairment of non-financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable value. An asset’s recoverable value is the higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use, and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or group of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses of continuing operations are recognised in profit or loss in those expense categories consistent with the function of the impaired asset.

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in previous years. Such a reversal is recognised in profit or loss. After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life. 
   

(j)

 

Redeemable cumulative preference shares

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated to rand at foreign exchange rates ruling at the reporting date. The income and expenses of foreign operations are translated to rand at rates approximating the foreign exchange rates ruling at the date of the transaction

The component of the cumulative preference shares that exhibits characteristics of a liability is recognised as a liability in the statement of financial position. The corresponding dividends on those shares are charged as interest expense in profit or loss. On issue of the preference shares, the fair value of the liability component is determined using cost of capital and this amount is carried as a long-term liability on the amortised cost basis until cleared on conversion or redemption.

The remainder of the amount after deduction of the debt component is recognised and included in shareholders’ equity net of transaction costs. The carrying amount of the equity component is not remeasured in subsequent years.

Transaction costs are apportioned between the liability and equity components of the convertible preference shares based on the allocation of proceeds to the liability and equity components when the instruments are initially recognised.

 
   

(k)

 

Treasury shares

Shares in the Company held by the Group are classified as treasury shares. On consolidation, these shares are treated as a deduction from the issued number of shares and the cost price of the shares is deducted from share capital and share premium in the statement of financial position. No gain or loss is recognised in the statement of comprehensive income on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Dividends received on treasury shares are eliminated on consolidation.

 
   

(l)

 

Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

 
   

(m)

 

Retirement benefits

It is the policy of the Group to provide for pension liabilities by payments to separate funds, independent of the Group, and contributions are recognised in profit or loss. Surpluses are not accounted for, as they accrue to members of the fund.

Defined benefit fund
The Group’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and previous periods. That benefit is discounted to determine its present value and the fair value of any plan assets is deducted. Actuarial valuations are done on the projected unit credit actuarial valuation method. When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognised as an expense in the profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss.

The defined benefit asset or liability comprises the present value of the defined benefit obligation, less unrecognised past service costs and less the fair value of plan assets out of which the obligations are to be settled. Plan assets are assets that are held by a long-term employee benefit fund or qualifying insurance policies. Plan assets are not available to the creditors of the Group, nor can they be paid directly to the Group. Fair value is based on market price information and, in the case of quoted securities, it is the published bid price. The value of any defined benefit asset recognised is restricted to the sum of any unrecognised past service costs and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.

Defined contribution funds
Obligations for contributions to defined contribution pension and provident plans are recognised as an expense in profit or loss as incurred.

Medical aid
The obligation in respect of post-retirement health care is the sole responsibility of the retired employee. Therefore there is no Group obligation or liability in this regard.

   

(n)

 

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, taking into account confidential discounts; distribution, sales and marketing services rendered; contract manufacturing; and rental income. The following specific recognition criteria must also be met before revenue is recognised:

Sales of products
Invoiced product sales are recognised as turnover, excluding value-added taxation.

Revenue is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer. Revenue comprises invoiced gross sales of products, less discounts and provisions for product claims.

Services rendered

Revenue from the rendering of services is recognised at the stage of completion of the service.

Finance income
Revenue is recognised as interest accrues (using the effective interest rate – that is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset). The Group deposits surplus funds at financial institutions and does not act as a supplier of finance to third parties. Interest received is recognised as finance income.

Dividends received
Dividends are recognised when the right to receive payment is established.

Rental income

Rental income from investment property is recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the rental income. The rental of properties does not form part of the core business of the Group. Income in this regard is recognised as other operating income.

 
   

(o)

 

Cost of sales

Cost of sales consists of the following:

  • Cost of raw milk, ingredients and packaging.
  • Milk collection cost.
  • Manufacturing direct and indirect costs.
  • Primary distribution costs.
  • Charges against sales.
 
   

(p)

 

Finance costs

Finance costs are recognised as an expense when incurred.

 
   

(q)

 

Taxes

Current taxation
Current taxation assets and liabilities for the current and previous periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The taxation rates and taxation laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

Current income tax relating to items recognised directly in equity is recognised in equity and not in the income statement. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred taxation
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

  • When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
  • In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:

  • When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
  • In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be recognised subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a reduction to goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or in profit or loss.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority. Deferred tax is based on current rates of taxation. IFRS requires the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on taxation rates and taxation laws that have been enacted or substantively enacted at the reporting date, to be applied.

Value-added taxation (VAT)
Revenues, expenses, assets and liabilities are recognised net of the amount of VAT, except:

  • where the VAT incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the VAT is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
  • receivables and payables that are stated with the amount of VAT included.
The net amount of VAT recoverable from or payable to the taxation authority is included as part of receivables or payables in the statement of financial position.

Secondary taxation on companies (STC)
STC is recognised if one of the following events occurs:
  • Dividends are declared whether regular or preferences; or
  • Events have occurred which result in a deemed dividend.
STC is calculated at the prescribed legislated rate and the expense is reflected as part of the taxation expense in profit or loss.

 
   

(r)

 

Segment reporting

The operating segments are based on the Group’s management and internal reporting structure. Inter-segment pricing is determined on an arm’s length basis. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 
   

(s)

 

Share-based compensation

The Group operates an equity-settled, as well as a cash-settled share-based compensation plan.

Equity-settled share-based compensation plan
The cost of equity-settled transactions is recognised, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee benefits expense.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

When the terms of an equity-settled transaction award are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph. The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.

Cash-settled share-based compensation plan
The cost of a cash-settled transaction is measured initially at fair value at the grant date using a modified version of the Hull-White Trinominal Lattice model taking into account the terms and conditions upon which the instruments were granted. This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability is remeasured at each reporting date up to and including the settlement date with changes in fair value recognised in profit or loss.

 
   

(t)

 

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the period they incurr. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. The Group capitalised borrowing costs for all eligible assets where construction was commenced on or after 1 July 2009.

 
   

(u)

 

Comparative figures

Where account balances were adjusted for the purpose of improved disclosure, the comparative figures have been restated accordingly.

3

 

Definitions

 

3.1

 

Dividend per ordinary share

Dividend paid to ordinary shareholders, divided by the weighted average number of ordinary shares in issue at the end of the year.

 

3.2

 

Equity dividend per preference share

Ordinary dividend paid to preference shareholders, divided by the weighted average number of preference shares in issue at the end of the year.

Preference dividend recognised as interest per preference share

Preference dividend paid, divided by the weighted average number of preference shares in issue at the end of the year.

 

3.3

 

Earnings and diluted earnings per share

Earnings per ordinary share

Profit attributable to ordinary shareholders, based on ordinary dividend rights, divided by the weighted average number of ordinary shares net of the weighted average number of treasury shares in issue at the end of the year.

Diluted earnings per ordinary share

Profit attributable to ordinary shareholders, based on ordinary dividend rights, divided by the weighted average number of ordinary shares, adjusted for options issued, net of the weighted average number of treasury shares at the end of the year, adjusted for options issued.

3.4

 

Net assets

Total assets less total liabilities.

3.5

 

Cash flow

Cash flow from operating activities.

 

3.6

 

Cash flow per share

Cash flow divided by the weighted average number of ordinary shares in issue at the end of the year.

 

3.7

 

Net asset turnover

Revenue divided by average net assets less average cash on hand.

 

3.8

 

Return on net assets

Operating profit as a percentage of average assets less average current liabilities excluding current interest-bearing loans and borrowings.

 

3.9

 

Return on shareholders’ funds

Profit attributable to shareholders as a percentage of average shareholders’ funds, before minority interest.

 

3.10

 

Gearing percentage

Interest-bearing loans and borrowings reduced by cash funds, as a percentage of total shareholders’ interest, including minority interest.

 

3.11

 

Current ratio

Current assets divided by current liabilities.

 

3.12

 

Activities pertaining to cash flow

Operating activities

All transactions and other events that are not investing or financing activities.

Financing activities

Activities that result in changes in the size and composition of the capital structures of the Group. This includes both the equity and debt not falling within the definition of cash and cash equivalents.

Investing activities

Activities relating to the acquisition, holding and disposal of long-term assets.

 

3.13

 

Cash and cash equivalents

Cash on hand and in current bank accounts.

 

3.14

 

Restructuring cost

Restructuring cost consists of costs incurred in order to streamline processes of the Group.

 

Group Company
2012  
R’000 
2011  
R’000  
2012
R’000
2011
R’000
   

4.

 

Interest in joint ventures

 
   
   

 

 
Clover Industries indirectly holds a 50,1% interest in Clover Manhattan through Clover SA. Clover also formed an unincorporated joint venture, Clover Manhattan which is involved in the manufacture, marketing and distribution of ice tea.

Clover Industries indirectly holds a 51% interest in Clover Fonterra through Clover SA. Clover Fonterra is involved in the marketing and distribution of dairy-related products. 
   
   

4.1

 

Interest in joint ventures

 
   
        The Group’s share of the assets, liabilities, income and expenses of the jointly controlled entities at 30 June 2012 which are proportionally consolidated in the consolidated financial statements, is as follows:     
     

Clover Manhattan

 
   
      Share of the joint venture’s statement of financial position     
8 171  12 958    Current assets     
7 211  10 719    Current liabilities     
      Share of joint venture’s revenue and profit     
37 546  31 507    Revenue     
(25 056) (20 989)   Cost of sales     
(10 896) (8 995)   Sales, marketing, distribution and administrative expenses     
282  158    Other operating costs     
4  (3)   Finance income/(costs)    
1 880  1 678    Profit before tax     
(760) (449)   Income tax expense     
1 120  1 229    Profit for the year     
     

Clover Fonterra

 
   
      Share of joint venture’s statement of financial position     
60 120  43 199    Current assets     
370  294    Non-current assets     
38 452  27 276    Current liabilities     
      Share of joint venture’s revenue and profit     
168 816  87 632    Revenue     
(142 031) (69 851)   Cost of sales     
(9 511) (8 362)   Sales, marketing, distribution and administrative expenses     
(27) 67    Other operating (expenses)/income     
(168) 119    Finance (cost)/income     
17 079  9 605    Profit before taxation     
(4 782) (3 012)   Income tax expense     
12 297  6 593    Profit for the year     
      Capital commitments     
  –    Capital commitments authorised and contracted for     
  –    Capital commitments authorised but not contracted for     
           
   

5.

 

Segment reporting

Segment information is presented in respect of the Group’s operating segments. The operating segments are based on the Group’s management and internal reporting structure. Inter-segment pricing is determined on an arm’s length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

The following tables present information of the Group’s operating segments for the year ended 30 June 2012 and 2011 respectively.

 
   
      The Group’s manufacturing, distribution and other assets are totally integrated between the different operating segments as well as the Group liabilities. It is not practical, nor cost effective to attempt to allocate assets and liabilities between different operating segments. Similarly, and for the same reasons, production, distribution and administrative costs are also not practically distinguishable between the different operating segments. Management monitors operating segment performance at the margin on materials level which includes revenue, raw material and packaging costs and the segmental disclosure therefore is at this level.

Assets, liabilities and overhead costs are managed on a group basis and are therefore not allocated to operating segments. Group operations outside of South Africa are not material and therefore not disclosed seperately.

Operating segments

The Group comprises the following main operating segments:
  • The dairy fluids segment is focused on providing the market with quality dairy fluid products.
  • The dairy concentrated products consist of cheese, butter, condensed milk and retail milk powders.
  • The ingredients products consist of bulk milk powders, bulk butter, bulk condensed milk, bulk creamers, calf feed substitutes, whey powder and buttermilk powder.
  • The non-alcoholic beverages segment focus on the development and marketing of non-alcoholic, value-added branded beverages products.
  • Other consists of Clover Industries Ltd holding company and Lactolab (Pty) Ltd that render laboratory services.
 
   

30 June 2012 Dairy fluids   Dairy concentrated
products  
Ingredients Non-alcoholic
beverages 
Other   CIL Group 
Segmental report
External revenue  R’000  R’000  R’000  R’000  R’000  R’000 
Sale of products  3 092 413  1 020 961  428 494  1 557 476  9 924  6 109 268 
Sale of raw milk  346 287          346 287 
Charges against sales  (35 790) (25 131) (6 752) (30 017)   (97 690)
Cost of material and packaging  (1 957 550) (638 259) (318 192) (713 366) (2 506) (3 629 873)
Milk collection cost  (220 109) (56 774) (19 647) (8 542)   (305 072)
Margin on material  1 225 251  300 797  83 903  805 551  7 418  2 422 920 
Reconciliation of margin on material to operating profit     
Margin on material    2 422 920 
Revenue from rendering of services    763 723 
Rental income    4 585 
Direct and indirect manufacturing cost    (775 552)
Primary distribution cost    (425 035)
Gross profit    1 990 641 
Net other costs    (1 609 836)
Restructuring cost    (9 573)
Operating profit    371 232 
Net financing cost    (23 862)
Tax expense    (137 654)
Depreciation    (102 316)
Assets and liabilities     
Assets    3 863 543 
Liabilities    1 967 503 
External revenue  R’000  R’000  R’000  R’000  R’000  R’000 
Sale of products  2 959 585  922 306  332 258  1 287 553  8 734  5 510 436 
Sale of raw milk  386 070  –  –  –  –  386 070 
Charges against sales  (55 975) (15 036) (25 808) (9 396) (613) (106 828)
Cost of material and packaging  (1 869 831) (607 889) (220 946) (613 881) (1 961) (3 314 508)
Milk collection cost  (192 420) (75 182) (14 107) (7 979) –  (289 688)
Margin on material  1 227 429  224 199  71 397  656 297  6 160  2 185 482 
Reconciliation of margin on material to operating profit     
Margin on material    2 185 482 
Revenue from rendering of services    642 133 
Rental income    3 682 
Direct and indirect manufacturing cost    (709 760)
Primary distribution cost    (380 539)
Gross profit    1 740 998 
Net other costs    (1 405 083)
Restructuring cost    (16 907)
Operating profit    319 008 
Net financing cost    (37 440)
Tax expense    (97 534)
Depreciation    (98 345)
Assets and liabilities     
Assets    3 545 488 
Liabilities    1 793 693 

Group Company
2012
R’000
2011
R’000
2012
R’000
2011
R’000
   

6.

 

Income and expenses

 
   
     

6.1

 

Cost of sales

 
   
(97 690) (106 828)     Charges against sales     
(2 916 268) (2 645 565)     Cost of raw materials     
(713 605) (668 943)     Packaging costs     
(305 072) (289 688)     Milk collection cost     
(775 552) (709 760)     Manufacturing direct and indirect cost     
(425 035) (380 539)     Primary distribution cost     
(5 233 222) (4 801 323)     Total cost of sales     
        Included in cost of sales are operating expenses as indicated below:     
        Depreciation, impairment and amortisation     
64 074  60 188     
  • Depreciation of property, plant and equipment
 
   
3 591  3 660     
  • Amortisation and impairment of trademarks, patents and licences
 
   
67 665  63 848      Total depreciation, impairment and amortisation included in cost of sales     
11 886  9 936      Total inventories, raw material and finished product written off or provided for included in cost of sales     
     

6.2

 

Other operating income

 
   
  707      Impairment loss on trade receivables reversed     
  4 255      Profit on sale of property, plant and equipment     
6 447  –      Foreign exchange profits     
1 956  –      Insurance premiums refunded     
2 590  1 992      Scrap sales     
  –      Fees for the cession of milk rights  41 096  38 391 
3 723  7 020      Sundry*  (652) 781 
14 716  13 974      Total other operating income  40 444  39 172 
     

6.3

 

Other operating expenses

 
   
  (1 258)     Foreign exchange loss    (3)
  397      Handling fees     
(1 771) (1 034)     Provision: consumable stock obsolescence     
(1 825) –      Loss on sale of property, plant and equipment     
(3 669) –      Loss on share appreciation rights forward purchases     
(1 481) –      Additional provision for impairment of inter company loan     
(1 781) (715)     Sundry*     
(10 527) (2 610)     Total other operating expenses    (3)
        * Sundry income and expenses consist of immaterial items.      
     

6.4

 

Operating profit

 
   
        Operating profit before finance income/(cost) has been determined after taking into account the following expenses:     
        Other expenses     
16 150  8 001      Development expenses     
        Rentals     
30 581  15 079     
  • land and buildings
 
   
23 828  21 943     
  • equipment
 
   
310 139  302 063     
  • vehicles
 
   
8 436  15 138     
  • machines
 
   
1 463  912     
  • other
 
   
        Direct operating expenses of investment properties     
56  30     
  • maintenance
 
   
390 653  363 166      Total other expenses     
        Personnel expenses     
1 117 573  1 013 605     
  • wages, salaries, bonuses and car allowances
 
  19 
15 849  17 142     
  • company contributions
 
   
67 318  60 602     
  • pension contributions
 
   
23 843  22 288     
  • medical aid fund contributions
 
   
37 085  44 066     
  • other personnel expenses
 
   
1 261 668  1 157 703      Total personnel expenses    19 
        Auditors’ remuneration     
9 148  8 879     
  • audit fees current year
 
1 750  1 530 
380  263     
  • prior year under provision
 
   
361  1 210     
  • other fees
 
   
9 889  10 352      Total auditors’ remuneration  1 750  1 530 
        Included in other fees in the prior year is R1 210 250 that relates to professional services rendered with the listing. Of this amount R335 124 was capitalised against share premium and R875 126 was expensed.     
        Depreciation and amortisation     
29 395  29 401      Depreciation of property, plant and equipment  1  11 
46  49      Depreciation of investment properties     
4 705  4 949      Amortisation and impairment of trademarks, patents and licences     
34 146  34 399      Total depreciation and amortisation included in selling, distribution and administrative expense  1  11 
     

6.5

 

Finance income

 
   
2 071  2 475      Bank interest  3 699  555 
21 299  15 707      Interest received on call deposits     
5 228  6 443      Other  5 042  6 069 
28 598  24 625      Total finance income  8 741  6 624 
     

6.6

 

Finance cost

 
   
(2 678) (3 839)     Bank loans and overdrafts     
(27 550) (35 870)     Debtor’s securitisation     
(22 007) (21 359)     Preference dividends transferred to finance cost  (22 007) (21 359)
(225) –      Inter-company    (11 195)
  (997)     Other  (16) (389)
(52 460) (62 065)     Total finance cost  (22 023) (32 943)
             
   

6.7

Restructuring cost

   
        Restructuring cost has been determined after taking into account the following expenses:     
(3 629) (6 628)    
  • Retrenchment cost
   
  (8 499)    
  • Legal and professional service cost associated with the listing
  (8 499)
(4 796) (1 780)    
  • Carrying value written off
  – 
(1 148) –     
  • Other
   
(9 573) (16 907)         (8 499)
           
   

7.

 

Taxes

 
   
     

7.1

 

The major components of the tax expense are :

 
   
        Local income tax     
        Current income tax     
(39 172) (49 028)    
  • current year
(11 132) (10 527)
(931) 3 161     
  • previous year
(194) 3 161 
        Deferred tax     
(70 646) (43 361)    
  • current year
(6) (74)
(17 323) –     
  • previous year
   
        Secondary taxation on companies     
(7 264) (8 272)    
  • current year
(6 947) (7 698)
        Foreign taxation      
        Current income tax     
(2 581) (2 305)    
  • current year
   
        Deferred taxation     
263  2 271     
  • current year
   
(137 654) (97 534)     Total tax expense   (18 279) (15 138)
  195 083      Estimated taxation losses available for reduction of future taxable income    – 
%   

7.2

 

Reconciliation of tax rate

 
% 
28,0  28,0      Standard income tax rate  28,0  28,0 
        Adjusted for:     
3,3  4,7      Non-deductible expenses/exempt income  (25,7) (25,7)
0,8  –      Loss from foreign subsidiaries     
2,1  2,9      Secondary taxation on companies – paid  1,7  1,6 
0,3  –      2009 tax deductions not allowed     
1,0  –      Reversal of deferred tax asset raised in prior year on the basis of a judgement by the Supreme Court of Appeal (not related to Clover)    
3,8  –      Reversal of deferred tax asset on property, plant and equipment     
0,3  (0,9)     Other  (0,7) (0,5)
39,6  34,7      Effective tax rate  3,3  3,4 
             
Number of shares Number of shares

8.

Earnings and headline earnings per share

Number of shares Number of shares
 

8.1

 

Diluted weighted average number of ordinary shares

179 111 867  153 882 447      Weighted average number of issued ordinary shares     
12 015 285  11 008 072      Increase in number of shares as a result of unexercised share appreciation rights     
191 127 152  164 890 519      Diluted weighted average number of ordinary shares     
R’000 R’000  

8.2

 

Profit for the year

 
R’000 R’000
205 290  179 588      Profit for the year attributable to equity holders of the parent company     
Cents per
share
Cents per
share
 

8.3

 

Earnings per share

 
Cents per
share
Cents per
share
    Basic 
114,6  116,7      Attributable to equity holders of the parent     
        Diluted     
107,4  108,9      Attributable to equity holders of the parent     
     

8.4

 

Headline earnings per share

 
   
        Headline earnings attributable to equity holders of the parent company     
205 290  179 588      Profit for the year attributable to equity holders of the parent company     
        Gross remeasurements excluded from headline earnings     
(878) (7 277)     Profit on sale and scrapping of property, plant and equipment     
  1 324      Non-controlling interest in profit on sale and scrapping of property, plant and equipment     
4 796  1 780      Impairment of plant and equipment     
        Taxation effects of remeasurements     
(65) 509      Profit on sale and scrapping of property, plant and equipment     
  (259)     Non-controlling interest in profit on sale and scrapping of property, plant and equipment     
(1 343) (498)     Impairment of plant and equipment     
207 800  175 167      Headline earnings attributable to equity holders of the parent company     
Cents per 
share 
Cents per 
share 
      Cents per
share
Cents per
share
    Headline earnings per share 
        Basic     
116,0  113,8      Attributable to equity holders of the parent     
        Diluted     
108,7  106,2      Attributable to equity holders of the parent     
             
     

9.

 

Normalised earnings per share

 
   
        Reported results adjusted for exceptional items     
371 232  319 008      Operating profit     
        Adjusted for exceptional items:     
(878) (7 277)     Profit on sale and scrapping of property plant and equipment     
3 629  6 628      Retrenchment costs     
  8 499      Legal and professional services costs associated with the listing     
5 944  1 780      Other restructuring cost     
379 927  328 638      Operating profit adjusted for exceptional items     
(23 862) (37 440)     Net interest paid     
        Taxation     
(137 654) (97 534)     Tax expense as per statement of comprehensive income     
(2 745) (1 845)     Taxation adjustment on exceptional items     
18 254  –      Other non-recurring tax adjustments     
(4 426) (4 446)     Non-controlling interest     
229 494  187 373      Normalised earnings attributable to equity holders of the parent company     
Cents per 
share 
Cents per 
share  
      Cents per
share
Cents per
share
    Basic 
128,1  121,8      Attributable to equity holders of the parent     
        Diluted     
120,1  113,6      Attributable to equity holders of the parent     
             
     

10.

 

Assets of disposal group classified as held-for-sale

 
   
940  1 979      Net book value at the beginning of the year   
423  445      Transfer to assets classified as held-for-sale     
(940) (1 484)     Disposals    (4)
423  940      Carrying value    – 
        Certain properties are classified as assets held-for- sale following the decision of the Group’s management to sell certain properties no longer required for Group operations

   
        Sales are expected to be realised within the next six months. The value of the properties is estimated at R700 000 (2011: R1,2 million). The fair value of the disposal group exceeds the carrying value.