Download PDF of this Print this section Email this to a friend

notes to the Consolidated financial statementsfor the year ended 30 June 2013

1.

Corporate information

 

Clover Industries Limited (the “Company”) is a company incorporated and domiciled in South Africa. The consolidated financial statements of the Group for the year ended 30 June 2013 comprise the Company and its subsidiary companies (together referred to as the “Group”) and the Group’s interest in jointly controlled entities. The companies within the Group have co-terminous year-ends.

The consolidated financial statements of Clover Industries Limited for the year ended 30 June 2013 were authorised for issue in accordance with a resolution of the Directors on 11 September 2013.

The Group’s operations and principal activities are set out in the Directors’ report.

2.

Basis of accounting

 
2.1
Basis of preparation
   
(a)
Statement of compliance

The financial statements have been prepared in accordance with International Financial Reporting Standards and their interpretations adopted by the International Accounting Standards Board.

   
(b)
Preparation

The consolidated financial statements are presented in rands, rounded off to the nearest thousand. They are prepared on the historical-cost basis unless otherwise stated. The carrying values of the recognised assets and liabilities that are designated hedged items in fair value hedges, and are otherwise carried at amortised cost, are adjusted to record changes in the fair values attributable to the risks that are being hedged in effective hedge relationships. The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.

Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Judgements made by management that have a significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 2.3. The accounting policies set out below have been applied consistently to all periods presented in these financial statements.

   
(c)
Basis of consolidation
      Subsidiaries and business combinations

Subsidiaries are entities controlled by the Company. Control exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that are presently exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date that control ceases. Investments in subsidiaries are accounted for at cost by the investing company.

A change in the ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction.

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree, either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses. When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability will be recognised in accordance with IAS 39, either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it will not be remeasured. Subsequent settlement is accounted for within equity. In instances where the contingent consideration does not fall within the scope of IAS 39, it is measured in accordance with the appropriate IFRS.

Total comprehensive income is attributed to the non-controlling interest even if that results in a deficit balance.

If the Group loses control over a subsidiary, it:

  • Derecognises the assets (including goodwill) and liabilities of the subsidiary.
  • Derecognises the carrying amount of any non-controlling interest.
  • Derecognises the cumulative translation differences recorded in equity.
  • Recognises the fair value of the consideration received.
  • Recognises the fair value of any investment retained.
  • Recognises any surplus or deficit in profit or loss.
  • Reclassifies the parent’s share of components previously recognised in other comprehensive income to profit or loss or retained earnings, as appropriate.

Non-controlling interest

Non-controlling interest represents the portion of profit or loss and the net assets not held by the Group and are presented separately in the statement of comprehensive income and within equity in the consolidated statement of financial position, separately from parent shareholders’ equity.

Joint ventures

Joint ventures are those entities over which activities the Company has joint control, established by contractual agreement. The consolidated financial statements include the Group’s proportionate share of the entities’ assets, liabilities, income and expenses with items of a similar nature on a line-by-line basis, from the date on which joint control commences until the date that joint control ceases. Financial statements of the joint ventures are prepared for the same reporting period as the Parent Company. Adjustments are made where necessary to bring the accounting policies in line with those of the Group.

Upon loss of joint control and provided the former joint-control-entity does not become a subsidiary or associate, the Group measures and recognises its remaining investment at its fair value. Any difference between the carrying amount of the former joint controlled entity upon loss of joint control and the fair value of the remaining investment and proceeds from disposal are recognised in profit or loss. When the remaining investment constitutes significant influence, it is accounted for as investment in an associate.

From the date when a jointly controlled entity becomes an associate of the Group, the Group accounts for its interest in accordance with IAS 28.

Transactions eliminated on consolidation
Intra-group balances and unrealised gains and losses or income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with jointly controlled entities are eliminated to the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. Impairment losses on transactions are recognised immediately if the loss provides evidence of a reduction in the net realisable value of current assets.

   
(d)
Changes in accounting policies and disclosures

The accounting policies adopted are consistent with those of the previous financial year. The Group has adopted the following new and amended IFRS and IFRIC interpretations during the year:

IAS 1 Financial Statement Presentation – Presentation of Items of Other Comprehensive Income (amendment) (effective 1 July 2012)

IAS 12 Deferred Tax – Recovery of Underlying Assets (amendment) (effective 1 January 2012)
The Directors are of the opinion that the impact of the application of the standards will be as follows:

  • IAS 1 Financial Statement Presentation – Presentation of Items of Other Comprehensive Income (amendment)

    The amendments to IAS 1 change the grouping of items presented in OCI. Items that could be reclassified (or ‘recycled’) to profit or loss at a future point in time (for example, upon derecognition or settlement) would be presented separately from items that will never be reclassified. The amendment affects presentation only and has therefore no impact on the Group’s financial position or performance. The amendment became effective for annual periods beginning on or after 1 July 2012.

  • IAS 12 Deferred Tax: Recovery of Underlying Assets (amendment)

    The amendment clarified the determination of deferred tax on investment property measured at fair value. The amendment introduces a rebuttable presumption that deferred tax on investment property measured using the fair value model in IAS 40 should be determined on the basis that its carrying amount will be recovered through sale. Furthermore, it introduces the requirement that deferred tax on non-depreciable assets that are measured using the revaluation model in IAS 16 always be measured on a sale basis of the asset. The amendment became effective for annual periods beginning on or after 1 January 2012. The amendment will have no impact on the Group.

 
2.2
Standards, interpretations and amendments issued that are not yet effective
   

At the date of authorisation of the Group annual financial statements for the year ended 30 June 2013, the following standards and interpretations were in issue but not yet effective:

IAS 19 Employee Benefits (amendment)
(effective 1 January 2013)

IAS 27 Separate Financial Statements (as revised in 2011)
(effective 1 January 2013)

IAS 28 Investment in Associates and Joint Ventures (as revised in 2011)
(effective 1 January 2013)

IFRS 1 Government Loans (Amendment) (Effective date 1 January 2013)

IFRS 7 Disclosure – Offsetting Financial Assets and Financial Liabilities (amendments to IFRS 7)
(effective 1 January 2013)

IFRS 9 Financial Instruments Classification and Measurement
(effective 1 January 2013)

IFRS 10 Consolidated Financial Statements
(effective 1 January 2013)

IFRS 11 Joint Arrangements
(effective 1 January 2013)

IFRS 12 Disclosure of Involvement with Other Entities
(effective 1 January 2013)

IFRS 13 Fair Value Measurement
(effective date 1 January 2013)

IFRIC 20 Stripping cost in the Production Phase of a Surface Mine
(Effective date 1 January 2013)

Improvements to IFRS (issued in May 2012)

The standards must be implemented for annual periods beginning on or after the effective date.

The Directors are of the opinion that the impact of the application of the standards will be as follows:

  • IAS 19 Employee Benefits (amendment)
    The IASB has issued numerous amendments to IAS 19. These range from fundamental changes such as removing the corridor mechanism and the concept of expected returns on plan assets to simple clarifications and re-wording. The Group is currently assessing the full impact of the amendments. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IAS 27 Separate Financial Statements (as revised in 2011)

    As a consequence of the new IFRS 10 and IFRS 12, what remains of IAS 27 is limited to accounting for subsidiaries, jointly controlled entities, and associates in separate financial statements. The Group does not present separate financial statements. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IAS 28 Investment in Associates and Joint Ventures (as revised in 2011)

    As a consequence of the new IFRS 11 and IFRS 12. IAS 28 has been renamed IAS 28 Investments in Associates and Joint Ventures, and describes the application of the equity method to investments in joint ventures in addition to associates. The amendment becomes effective for annual periods beginning on or after 1 January 2013.

  • IAS 32 Financial Instruments: Presentation (amendment) – Offsetting financial assets and financial liabilities

    These amendments clarify the meaning of “currently has a legally enforceable right to set off”. The amendments also clarify the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous. These amendments are not expected to impact the Group’s financial position or performance. The amendment becomes effective for annual periods beginning on or after 1 January 2014.

  • IFRS 1 Government Loans (Amendment)

    These amendments require first-time adopters to apply the requirements of IAS 20 Accounting for Government Grants and Disclosure of Government Assistance, prospectively to government loans existing at the date of transition to IFRS. Entities may choose to apply the requirements of IFRS 9 (or IAS 39, as applicable) and IAS 20 to government loans retrospectively if the information needed to do so had been obtained at the time of initially accounting for that loan. The exception would give first-time adopters relief from retrospective measurement of government loans with a below-market rate of interest. The amendment is effective for annual periods on or after 1 January 2013

  • IFRS 7 Financial Instruments: Disclosures – Enhanced Disclosure on Financial Assets and Financial Liabilities (Amendment)

    These amendments require an entity to disclose information about rights to set-off and related arrangements (e.g. collateral agreements). The disclosures would provide users with information that is useful in evaluating the effect of netting arrangements on an entity’s financial position. The new disclosures are required for all recognised financial instruments that are set off in accordance with IAS 32 Financial Instruments: Presentation. The disclosures also apply to recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are set off in accordance with IAS 32. These amendments will not impact the Group’s financial position or performance and become effective for annual periods beginning on or after 1 January 2013.

  • IFRS 9 Financial Instruments Classification and Measurement

    IFRS 9 as issued reflects the first phase of the IASBs work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39. The standard is effective for annual periods beginning on or after 1 January 2015. In subsequent phases, the IASB will address hedge accounting and impairment of financial assets. The adoption of the first phase of IFRS 9 will have an effect on the classification and measurement of the Group’s financial assets, but will potentially have no impact on classification and measurements of financial liabilities. The Group will quantify the effect in conjunction with the other phases, when issued, to present a comprehensive picture.

  • IFRS 10 Consolidated Financial Statements

    IFRS 10 replaces the portion of IAS 27 Consolidated and Separate Financial Statements that addresses the accounting for consolidated financial statements. It also includes the issues raised in SIC-12 Consolidation — Special Purpose Entities. IFRS 10 establishes a single control model that applies to all entities including special purpose entities. The changes introduced by IFRS 10 will require management to exercise significant judgement to determine which entities are controlled and, therefore, are required to be consolidated by a parent, compared with the requirements that were in IAS 27. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 11 Joint Arrangements

    IFRS 11 replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly-controlled Entities — Non-monetary Contributions by Venturers. IFRS 11 removes the option to account for jointly controlled entities (JCEs) using proportionate consolidation. Instead, JCEs that meet the definition of a joint venture must be accounted for using the equity method. The application of this new standard will impact the financial position of the Group. This is due to the cessation of proportionate consolidating the joint venture to equity accounting for this investment. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 12 Disclosure of Interest in Other Entities

    IFRS 12 includes all of the disclosures that were previously in IAS 27 related to consolidated financial statements, as well as all of the disclosures that were previously included in IAS 31 and IAS 28. These disclosures relate to an entity’s interests in subsidiaries, joint arrangements, associates and structured entities. A number of new disclosures are also required. This standard becomes effective for annual periods beginning on or after 1 January 2013.

    The Group is in the process of evaluating the impact on the financial statements.

  • IFRS 13 Fair Value Measurement

    IFRS 13 establishes a single source of guidance under IFRS for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The Group is currently assessing the impact that this standard will have on the financial position and performance. This standard becomes effective for annual periods beginning on or after 1 January 2013.

  • IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine

    This interpretation applies to waste removal (stripping) costs incurred in surface mining activity, during the production phase of the mine. The interpretation addresses the accounting for the benefit from the stripping activity.

Improvements to IFRS (May 2012)

  • IAS 1 Presentation of Financial Statements
    • Clarification of the requirements for comparative information (effective 1 January 2013)

  • IAS 16 Property, Plant and Equipment
    • Classification of servicing equipment (effective 1 January 2013)

  • IAS 32 Financial Instruments: Presentation
    • Tax effect of distribution to holders of equity instruments (effective 1 January 2013)

  • IAS 34 Interim Financial Reporting
    • Interim financial reporting and segment information for total assets and liabilities (effective 1 January 2013)
 
2.3
Significant accounting judgements and estimates and assumptions
   

The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that might require a material adjustment to the carrying amount of the asset or liability affected in the future.

Judgements

In the process of applying the Group’s consolidated accounting policies, management has made judgements, which may have significant effects on the amounts recognised in the financial statements. Such judgements are disclosed in the relevant notes to the consolidated financial statements.

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a risk of causing an adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:

Property, plant and equipment

The carrying values of property, plant and equipment are based on management’s estimates of the useful lives and residual values. These estimates are based on product life cycles and assessments by engineering and other specialist staff.

Impairment of non-financial assets

The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. Goodwill and other indefinite life intangibles are tested for impairment annually and at other times when such indicators exist. Other non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable.

When value-in-use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.

Share-based payments

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value requires determining the most appropriate valuation model for a grant of equity instruments, which is dependent on the terms and conditions of the grant. This also requires determining the most appropriate inputs to the valuation model and making assumptions about them.

Cash-settled transactions

The cost of cash-settled transactions is measured initially at fair value at the grant date using a modified version of the Hull-White Trinominal Lattice model, taking into account the terms and conditions upon which the instruments were granted. This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability is remeasured at each reporting date up to and including the settlement date with changes in fair value recognised in profit or loss.

Deferred tax assets

Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based on the likely timing and level of future taxable profits together with future tax planning strategies.

Income tax expense

Taxes are a matter of interpretation and subject to changes. The Group makes use of tax experts to advise on all tax matters. Estimations of normal company tax and CGT are based on the advice and management’s interpretation thereof.

Long service bonus provision and defined-benefit pension plan

The cost of the long service bonus provision and defined-benefit pension plan is determined using actuarial valuations. The actuarial valuation involves making assumptions about discount rates, expected rates of return on assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty.

 
2.4
Summary of significant accounting policies
   
(a)
Financial instruments
     

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets include, in particular, cash and cash equivalents, trade receivables and other originated loans and receivables as well as derivative and non-derivative financial assets held for trading. Financial liabilities generally substantiate claims for repayment in cash or another financial asset. In particular, this includes interest-bearing loans and borrowings, trade payables, liabilities to banks, finance lease payables and derivative financial liabilities.

Measurement

Financial instruments are generally recognised as soon as the Group becomes a party under the contractual regulations of the financial instruments. In general, financial assets and financial liabilities are offset and the net amount presented in the statement of financial position, when and only when, the entity currently has a legally enforceable right to set-off the recognised amounts and intends to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derecognition

A financial asset (or, where applicable a part of financial asset or part of a group of similar financial assets) is derecognised when:

  • The rights to receive cash flows from the asset have expired.
  • The Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass through” arrangement; or
  • The Group has transferred its right to receive cash flows from the asset and either: (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.


When the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement with the asset. Continuing involvement that takes a form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of the existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability and the difference in the respective carrying amounts is recognised in profit or loss.

Impairment of financial assets

The Group assesses at each reporting date whether a financial asset or a group of financial assets is impaired.

Assets carried at amortised cost

If there is objective evidence that an impairment loss on assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through use of an allowance account. The amount of the loss is recognised in profit or loss.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date. Any subsequent reversal of an impairment loss is recognised in profit or loss.

In relation to trade receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or significant financial difficulties of the debtor) that the Group will not be able to collect all of the amounts due under the original terms of the invoice. The carrying amount of the receivable is reduced through use of an allowance account. Impaired debts are derecognised when they are assessed as uncollectable.

Available-for-sale financial investments

For available-for-sale financial investments, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired.

If an available-for-sale asset is impaired, an amount comprising the difference between its cost (net of any principal payment and amortisation) and its current fair value, less any impairment loss previously recognised in profit or loss, is transferred from other comprehensive income to profit or loss. Reversals in respect of equity instruments classified as available-for-sale are not recognised in profit or loss. Reversals of impairment losses on debt instruments are reversed through profit or loss, if the increase in fair value of the instrument can be objectively related to an event occurring after the impairment loss was recognised in profit or loss.

 
(a)
(i)
Financial assets
     
Investments and other financial assets

When financial assets are recognised initially, they are measured at fair value plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs. The Group determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year-end. All regular-way purchases and sales of financial assets are recognised on the trade date, i.e. the date that the risks and rewards of ownership are passed to the Group. Regular-way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention within the marketplace.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss includes financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss.

Financial assets are classified as held-for-trading if they are acquired for the purpose of selling in the near term. Derivatives are also classified as held-for-trading unless they are designated as effective hedging instruments or a financial guarantee contract. Gains and losses on investments held-for-trading are recognised in profit or loss.

Loans and accounts receivables

Loans and accounts receivables are non-derivative financial assets with fixed determinable payments that are not quoted in an active market. After initial measurement loans and receivables are subsequently carried at amortised cost using the effective interest method less any allowance for impairment. Amortised cost is calculated taking into account any discount or premium on acquisition and includes fees and transaction costs that are an integral part of the effective interest rate. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through the amortisation process.

Available-for-sale financial investments

Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories. After initial measurement, available-for-sale financial assets are measured at fair value with unrealised gains or losses recognised directly in other comprehensive income until the investment is derecognised or determined to be impaired at which time the cumulative gain or loss previously recorded in equity is recognised in profit or loss.

Fair value

The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm’s length market transactions, reference to the current market value of another instrument, which is substantially the same, discounted cash flow analysis or other valuation models.

Amortised cost

Loans and receivables are measured at amortised cost. This is computed using the effective interest method less any allowance for impairment. The calculation takes into account any premium or discount on acquisition and includes transaction costs and fees that are an integral part of the effective interest rate.

Cash and cash equivalents

Cash and cash equivalents consist of cash on hand, cash in banks, short-term deposits and highly liquid investments.

 
(a)
(ii)
Financial liabilities
Trade and other payables

Trade payables are non-interest-bearing and carried at the original invoice amount.

Interest-bearing loans and borrowings

All loans, borrowings and financial liabilities are initially recognised at fair value plus directly attributable transaction costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the liabilities are derecognised, as well as through the amortisation process. Borrowing cost are expensed through profit or loss as incurred.

 
(b)
Financial statements of foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated to rand at foreign exchange rates ruling at the reporting date. The income and expenses of foreign operations are translated to rand at rates approximating the foreign exchange rates ruling at the date of the transaction.

 
(c)
Foreign currency transactions

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to rand at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the profit or loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

 
(d)
Derivative financial instruments

The Group uses derivative financial instruments to hedge its exposure to foreign exchange and interest rate risks arising from operational, financing and investment activities. In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes. Derivative financial instruments are recognised initially at fair value. Subsequent to initial recognition, derivative financial instruments are remeasured at fair value. The gain or loss on remeasurement to fair value is recognised immediately in profit or loss. The fair value of forward exchange contracts is their quoted market price at the reporting date, being the present value of the quoted forward price for contracts with similar maturity profiles. The change in the fair value of the hedging derivative is recognised in profit or loss. The change in the fair value of the hedged instrument attributable to the risk hedged is recorded as part of the carrying value of the hedged instrument and is also recognised in profit or loss.

 
(e)
Property, plant and equipment

Owned assets

Plant and equipment are stated at cost, excluding the costs of day-to-day servicing, less accumulated depreciation and accumulated impairment value. Such cost includes the cost of replacing part of such plant and equipment when that cost is incurred if the recognition criteria are met. When each major service and/or inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All buildings are measured at cost less accumulated depreciation and accumulated impairment.

The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss is recognised in profit or loss whenever the carrying amount of an asset exceeds its recoverable amount. An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal.

Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year in which the asset is derecognised. The asset’s residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, at each financial year-end.

Depreciation

Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Land is not depreciated. The estimated useful lives are as follows:

  • Buildings: 10 to 50 years
  • Plant: 3 to 30 years
  • Furniture and equipment: 3 to 15 years
  • Vehicles: 5 to 20 years


Leases

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement at inception date and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and whether the arrangement conveys a right to use the asset.

Group as a lessee

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income. Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term. Operating lease payments are recognised as an expense in profit or loss on a straight-line basis over the lease term.

Group as a lessor

Leases where the Group retains substantially all the risks and benefits incidental to ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating operating leases are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income.

 
(f)
Investment properties

Investment properties are properties which are held either to earn rental income or capital appreciation or both. Investment properties are initially measured at cost, including transaction costs. Investment properties are subsequently measured at cost less accumulated depreciation and accumulated impairment. They are tested for impairment if there is an indication of impairment. The estimated useful lives of investment properties are 10 to 50 years and are depreciated using the straight-line basis. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Investment properties are derecognised either when they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.

Any gains or losses on the retirement or disposal of an investment property are recognised in profit or loss in the year of retirement or disposal. Transfers are made to investment property when, and only when, there is a change in use, evidenced by the ending of owner-occupation, commencement of an operating lease to another party or construction or development. Transfers are made from investment property when, and only when, there is a change in use, evidenced by commencement of owner-occupation or commencement of development with a view to sale.

 
(g)
Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangible assets are not capitalised and expenditure is charged in profit or loss in the year in which the expenditure is incurred. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over their useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year-end.

Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset. Intangible assets with indefinite useful lives are tested for impairment annually, either individually or at the cash-generating unit level. Such intangibles are not amortised. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is made on a prospective basis.

Trademarks, patents, customer lists and software licences

Trademarks, patents and software licences are measured on initial recognition at cost. Following initial recognition they are amortised on a straight-line basis over a period of five to fifteen years. Impairment testing is done annually or more frequently when an indication of impairment exists. Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the profit or loss when the asset is derecognised.

Research and development cost

Research and development costs are recognised in profit or loss as incurred.

Goodwill

Goodwill acquired in a business combination is initially measured at cost, being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses cannot be reversed in future periods.

 
(h)
Inventories

Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present location and condition are accounted for as follows:

  • Raw materials: purchase cost on a first-in, first-out basis.
  • Finished goods and work in progress: cost of direct materials and labour and a portion of manufacturing overheads, based on normal operating capacity but excluding finance cost.


Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

 
(i)
Impairment of non-financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable value. An asset’s recoverable value is the higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use, and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or a group of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses of continuing operations are recognised in profit or loss in those expense categories consistent with the function of the impaired asset.

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in previous years. Such a reversal is recognised in profit or loss. After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

 
(j)
Redeemable cumulative preference shares

The component of the cumulative preference shares that exhibits characteristics of a liability is recognised as a liability in the statement of financial position. The corresponding dividends on those shares are charged as interest expense in profit or loss. On issue of the preference shares, the fair value of the liability component is determined using cost of capital and this amount is carried as a long-term liability on the amortised cost basis until cleared on conversion or redemption.

The remainder of the amount after deduction of the debt component is recognised and included in shareholders’ equity net of transaction costs. The carrying amount of the equity component is not remeasured in subsequent years.

Transaction costs are apportioned between the liability and equity components of the convertible preference shares based on the allocation of proceeds to the liability and equity components when the instruments are initially recognised

 
(k)
Treasury shares

Shares in the Company held by the Group are classified as treasury shares. On consolidation, these shares are treated as a deduction from the issued number of shares and the cost price of the shares is deducted from share capital and share premium in the statement of financial position. No gain or loss is recognised in the statement of comprehensive income on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Dividends received on treasury shares are eliminated on consolidation.

 
(l)
Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

 
(m)
Retirement benefits

It is the policy of the Group to provide for pension liabilities by payments to separate funds, independent of the Group, and contributions are recognised in profit or loss. Surpluses are not accounted for, as they accrue to members of the fund.

Defined benefit fund

The Group’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and previous periods. That benefit is discounted to determine its present value and the fair value of any plan assets is deducted. Actuarial valuations are done on the projected unit credit actuarial valuation method. When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognised as an expense in the profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss.

The defined benefit asset or liability comprises the present value of the defined benefit obligation, less unrecognised past service costs and less the fair value of plan assets out of which the obligations are to be settled. Plan assets are assets that are held by a long-term employee benefit fund or qualifying insurance policies. Plan assets are not available to the creditors of the Group, nor can they be paid directly to the Group. Fair value is based on market price information and, in the case of quoted securities, it is the published bid price. The value of any defined benefit asset recognised is restricted to the sum of any unrecognised past service costs and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.

Defined contribution funds

Obligations for contributions to defined contribution pension and provident plans are recognised as an expense in profit or loss as incurred.

Medical aid

The obligation in respect of post-retirement health care is the sole responsibility of the retired employee. Therefore there is no Group obligation or liability in this regard.

 
(n)
Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, taking into account confidential discounts; distribution, sales and marketing services rendered; contract manufacturing; and rental income. The following specific recognition criteria must also be met before revenue is recognised:

Sales of products

Invoiced product sales are recognised as turnover, excluding value-added taxation.

Revenue is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer. Revenue comprises invoiced gross sales of products, less discounts and provisions for product claims.

Services rendered

Revenue from the rendering of services is recognised at the stage of completion of the service.

Finance income

Revenue is recognised as interest accrues (using the effective interest rate – that is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset). The Group deposits surplus funds at financial institutions and does not act as a supplier of finance to third parties. Interest received is recognised as finance income.

Dividends received

Dividends are recognised when the right to receive payment is established.

Rental income

Rental income from investment property is recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the rental income. The rental of properties does not form part of the core business of the Group. Income in this regard is recognised as other operating income.

 
(o)
Cost of sales

Cost of sales consists of the following:

  • Cost of raw milk, ingredients and packaging.
  • Milk collection cost.
  • Manufacturing direct and indirect costs.
  • Primary distribution costs.
  • Charges against sales.

 
(p)
Finance costs

Finance costs are recognised as an expense when incurred.

 
(q)
Taxes

Current taxation

Current taxation assets and liabilities for the current and previous periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The taxation rates and taxation laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

Current income tax relating to items recognised directly in equity is recognised in equity and not in the statement of comprehensive income. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred taxation

Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

  • When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss. 
  • In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.


Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:

  • When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
  • In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.


Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be recognised subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a reduction to goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or in profit or loss.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set-off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority. Deferred tax is based on current rates of taxation. IFRS requires the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on taxation rates and taxation laws that have been enacted or substantively enacted at the reporting date, to be applied.

Value-added taxation (VAT)

Revenues, expenses, assets and liabilities are recognised net of the amount of VAT, except:

  • Where the VAT incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the VAT is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable.
  • Receivables and payables that are stated with the amount of VAT included.


The net amount of VAT recoverable from or payable to the taxation authority is included as part of receivables or payables in the statement of financial position.

Secondary taxation on companies (STC)
STC is recognised if one of the following events occurs:

  • Dividends are declared whether ordinary or preference; or
  • Events have occurred which result in a deemed dividend.


STC is calculated at the prescribed legislated rate and the expense is reflected as part of the taxation expense in profit or loss.

 
(r)
Segment reporting

The operating segments are based on the Group’s management and internal reporting structure. Inter-segment pricing is determined on an arm’s length basis. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 
(s)
Share-based compensation

The Group operates an equity-settled, as well as a cash-settled share-based compensation plan.

Equity-settled share-based compensation plan

The cost of equity-settled transactions is recognised, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee benefits expense.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

When the terms of an equity-settled transaction award are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.

Cash-settled share-based compensation plan

The cost of a cash-settled transaction is measured initially at fair value at the grant date using a modified version of the Hull-White Trinominal Lattice model taking into account the terms and conditions upon which the instruments were granted. This fair value is expensed over the period until vesting with recognition of a corresponding liability. The liability is remeasured at each reporting date up to and including the settlement date with changes in fair value recognised in profit or loss.

 
(t)
Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the period they are incurred. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. The Group capitalised borrowing costs for all eligible assets where construction was commenced on or after 1 July 2009.

            2013 
R’000
 
2012 
R’000 

3. 

Business combination and acquisition of non-controlling interest 

    
  
3.1 
Acquisition of interest in The Real Juice Co Holdings Proprietary Limited 
     
      On 1 October 2012, Clover acquired 100% of the issued shares of The Real Juice Co Holdings Proprietary Limited. A cash consideration of R73,7 million was paid to AVI Limited and funded from own resources.      
      The primary motivation for the acquisition was to extend Clover’s footprint in the Western Cape and grow Clover’s presence as one of the market-leading beverage businesses in South Africa.       
      The fair value of the identifiable assets and liabilities of The Real Juice Co Holdings Proprietary Limited as at the date of acquisition was:       
      Assets       
      Property, plant and equipment  14 511    
      Intangible assets  30 511    
      Deferred tax asset  9 713    
      Inventories  7 611    
      Trade and other receivables  29 635    
      Cash and cash equivalents  3 130    
         95 111    
      Liabilities       
      Trade payables and other payables  (21 425)   
         (21 425)   
      Total identifiable net assets at fair value  73 686    
      Goodwill arising at acquisition  –    
      Consideration, settled in cash  73 686    
      Cash flow on acquisition       
      Net cash acquired with subsidiary  3 130    
      Cash paid  (73 686)   
      Net cash outflow  (70 556)   
      No goodwill was recognised on the acquisition, however, expected synergies include supply chain efficiencies, administration and shared service efficiencies, optimisation of sourcing arrangements and distribution channels. 
         
               2013
R’000
2012
R’000
  
3.2 
Acquisition of additional interest in Clover Manhattan Proprietary Limited 
     
      On 1 November 2012, Clover acquired the remaining 49,9% interest in Clover Manhattan Proprietary Limited and the Unincorporated Joint Venture, for a cash consideration of R24,7 million, funded from own resources.        
      As communicated during the listing of Clover, part of the listing proceeds were earmarked to buy out non-controlling interests in Clover’s businesses where possible.       
      The fair value of the identifiable assets and liabilities of Clover Manhattan Proprietary Limited as at the date of acquisition was:       
      Assets       
      Intangible assets  28 494    
         28 494    
      Liabilities       
      Deferred tax liability  (7 979)   
         (7 979)   
      Total identifiable net assets at fair value  20 515    
      Goodwill arising on acquisition  23 966    
      Original investment at cost  (3 034)   
      Gain on fair valuing of existing investment due to gaining control  (16 747)   
      Consideration for additional 49,9% interest, settled in cash  24 700    
      Cash flow on acquisition       
      Net cash acquired with subsidiary  –    
      Cash paid  (24 700)   
      Net cash outflow  (24 700)   
      Goodwill arising on acquisition represents the value paid for Clover Manhattan in excess of the fair value of its net assets at acquisition date. Synergies are expected from the combining of operations of Clover and Clover Manhattan, which include productions efficiencies and optimisation of sourcing arrangements. 
     

4.

Interest in joint ventures

   
  Up to 31 October 2012, Clover Industries indirectly held a 50,1% interest in Clover Manhattan (Pty) Ltd and up to 31 December in the Unincorporated Joint Venture. Effective 1 November 2012, Clover Manhattan (Pty) Ltd became a full subsidiary of Clover SA. Clover Manhattan, is involved in the manufacture, marketing and distribution of ice tea.
  Clover Industries indirectly holds a 51% interest in Clover Fonterra through Clover SA. Clover Fonterra is involved in the marketing and distribution of dairy-related products.
  The Group’s share of the assets, liabilities, income and expenses of the jointly controlled entities at 30 June 2013, which are proportionally consolidated in the consolidated financial statements, is as follows:
 
Group     Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
   

Clover Manhattan 

   
      Share of the joint venture’s statement of financial position       
–  8 171  Current assets        
–  7 211  Current liabilities        
      Share of joint venture’s revenue and profit        
17 282  37 546  Revenue        
(11 450) (25 056) Cost of sales        
(5 514) (10 896) Sales, marketing, distribution and administrative expenses        
–  282  Other operating costs        
Finance income /(costs)      
319  1 880  Profit before tax        
(336) (760) Income tax expense        
(17) 1 120  (Loss)/Profit for the period/year        

Group   Company
2013 
R’000
2012 
R’000
2013 
R’000
2012
R’000
   

Clover Fonterra

   
    Share of joint venture’s statement of financial position    
89 776 60 120 Current assets    
727 370 Non-current assets    
57 540 38 452 Current liabilities    
    Share of joint venture’s revenue and profit    
146 267 168 816 Revenue    
(116 075) (142 031) Cost of sales    
(10 507) (9 511) Sales, marketing, distribution and administrative expenses    
79 (27) Other operating income/(expenses)    
(13) (168) Finance income    
19 751 17 079 Profit before taxation    
(5 531) (4 782) Income tax expense    
14 220 12 297 Profit for the year    

5.

Segment reporting

Segment information is presented in respect of the Group’s operating segments. The operating segments are based on the Group’s management and internal reporting structure. Inter-segment pricing is determined on an arm’s length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

The following tables present information on the Group’s operating segments for the years ended 30 June 2013 and 30 June 2012, respectively.

The Group’s manufacturing, distribution and other assets are totally integrated between the different operating segments as well as the Group liabilities. It is not practical, nor cost effective to attempt to allocate assets and liabilities between different operating segments. Similarly, and for the same reasons, production, distribution and administrative costs are also not practically distinguishable between the different operating segments. Management monitors operating segment performance at the margin on materials level which includes revenue, raw material and packaging costs and the segmental disclosure therefore is at this level.

Assets, liabilities and overhead costs are managed on a Group basis and are therefore not allocated to operating segments. Group operations outside of South Africa are not material and therefore not disclosed separately.

Operating segments
The Group comprises the following main operating segments:

  • The dairy fluids segment is focused on providing the market with quality dairy fluid products.
  • The dairy concentrated products consist of cheese, butter, condensed milk and retail milk powders.
  • The ingredients products consist of bulk milk powders, bulk butter, bulk condensed milk, bulk creamers, calf feed substitutes, whey powder and buttermilk powder.
  • The non-alcoholic beverages segment focus on the development and marketing of non-alcoholic, value-added branded beverages products.
  • Other consists of Clover Industries Ltd holding company and Lactolab (Pty) Ltd that render laboratory services.
30 June 2013 Segmental report Dairy
fluids
R’000
Dairy concentrated products
R’000
Ingredients
R’000
Non-
alcoholic beverages
R’000
Other
R’000
CIL
Group
R’000
External revenue            
Sale of products 3 404 737 1 054 741 413 594 1 888 244 10 572 6 771 888
Sale of raw milk 420 508 420 508
Charges against sales (41 979) (14 785) (8 721) (23 473) (88 958)
Cost of material and packaging (2 254 890) (658 293) (285 884) (861 224) (2 415) (4 062 706)
Milk collection cost (216 417) (54 223) (29 104) (16 608) (316 352)
Margin on material 1 311 959 327 440 89 885 986 939 8 157 2 724 380
Reconciliation of margin on material to operating profit            
Margin on material           2 724 380
Revenue from rendering
of services
          798 773
Rental income           5 292
Direct and indirect manufacturing cost           (875 817)
Primary distribution cost           (496 416)
Gross profit           2 156 212
Net other costs           (1 729 074)
Restructuring cost           (35 750)
Operating profit           391 388
Net financing cost           (46 731)
Tax expense           (104 798)
Depreciation           (105 857)
Assets and liabilities            
Assets           4 434 267
Liabilities           2 318 842

 

30 June 2012 
Segmental report 
Dairy
fluids
  R’000 
Dairy 
concentrated 
products 
R’000 
Ingredients 
R’000 
Non- 
alcoholic 
beverages 
R’000 
Other 
R’000 
CIL
Group 
R’000 
External revenue                    
Sale of products   3 092 413  1 020 961  428 494  1 557 476  9 924  6 109 268 
Sale of raw milk   346 287  –  –  –  –  346 287 
Charges against sales   (35 790) (25 131) (6 752) (30 017) –  (97 690)
Cost of material and packaging   (1 957 550) (638 259) (318 192) (713 366) (2 506) (3 629 873)
Milk collection cost   (220 109) (56 774) (19 647) (8 542) –  (305 072)
Margin on material   1 225 251  300 797  83 903  805 551  7 418  2 422 920 
Reconciliation of margin on material to operating profit                    
Margin on material                  2 422 920 
Revenue from rendering of services                  763 723 
Rental income                  4 585 
Direct and indirect manufacturing cost                  (775 552)
Primary distribution cost                  (425 035)
Gross profit                  1 990 641 
Net other costs                  (1 609 836)
Restructuring cost                  (9 573)
Operating profit                 371 232 
Net financing cost                  (23 862)
Tax expense                  (137 654)
Depreciation                  (102 316)
Assets and liabilities                    
Assets                  3 863 543 
Liabilities                  1 967 503 

 

Group       Company
2013
R’000
2012
R’000
2013
R’000
2012
R’000
   

6.

Income and expenses

   
     
6.1
Cost of sales
   
(88 958) (97 690)     Charges against sales    
(3 255 138) (2 916 268)     Cost of raw materials    
(807 568) (713 605)     Packaging costs    
(316 352) (305 072)     Milk collection cost    
(875 817) (775 552)     Manufacturing direct and indirect cost    
(496 416) (425 035)     Primary distribution cost    
(5 840 249) (5 233 222)     Total cost of sales    
        Included in cost of sales are operating expenses as indicated below:    
        Depreciation, amortisation and impairment    
64 082 64 074    
  • Depreciation and impairment of property, plant and equipment
   
4 369 3 591    
  • Amortisation and impairment of trademarks, patents and licences
   
68 451 67 665     Total depreciation, impairment and amortisation included in cost of sales    
18 922 11 886     Total inventories, raw material and finished product written off or provided for included in cost of sales    
     
6.2
Other operating income
   
11 680     Profit on sale of property, plant and equipment    
20 299 6 447     Foreign exchange profits    
1 956     Insurance premiums refunded    
3 755 2 590     Scrap and sales to staff    
3 406     Profit on share appreciation rights forward purchases    
16 747     Gain on fair valuing of existing investment in joint venture due to gaining control    
2 558     Consulting income for IT services rendered    
    Fees for the cession of milk rights 45 411 41 096
3 494 3 723     Sundry * (652)
61 939 14 716     Total other operating income 45 411 40 444
     
       
Group          Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
       
6.3
Other operating expenses  
     
(875) –      Share of loss in joint venture partnership       
(5 915) (1 771)     Provision for consumable stock obsolescence        
–  (1 825)     Loss on sale of property, plant and equipment        
–  (3 669)     Loss on share appreciation rights forward purchases       
(2 615) (1 481)     Additional provision on impairment of trade receivables        
(3 166) (1 781)     Sundry *       
(12 571) (10 527)     Total other operating expenses      – 
       
6.4
Operating profit 
     
          Operating profit before finance income/(cost) has been determined after taking into account the following expenses:       
          Other expenses        
(20 685) (16 150)     Development expenses        
          Rentals        
(32 582) (30 581)     land and buildings        
(26 454) (23 828)     equipment        
(292 803) (310 139)     vehicles        
(5 103) (8 436)     machines        
(924) (1 463)     other        
          Direct operating expenses of investment properties        
(98) (56)     maintenance        
(378 649) (390 653)     Total other expenses        
          Personnel expenses        
(1 269 503) (1 117 573)     Wages, salaries, bonuses and car allowances        
(18 839) (15 849)     Company contributions        
(76 661) (67 318)     Pension contributions        
(26 975) (23 843)     Medical aid fund contributions        
(39 842) (37 085)     Other personnel expenses        
(17 184) (3 629)     Retrenchment cost       
(1 449 004) (1 265 297)     Total personnel expenses        
      * Sundry income and expenses consist of a number of immaterial items.       
             
Group         Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
          Auditors’ remuneration        
(10 092) (9 148)     Audit fees current year   (1 750) (1 750)
(250) (380)     Prior year under provision       
(270) (361)     Other fees        
(10 612) (9 889)     Total auditors’ remuneration   (1 750) (1 750)
          Depreciation, amortisation and impairment       
(31 979) (29 395)     Depreciation and impairment of property, plant and equipment   (1) (1)
(114) (46)     Depreciation of investment properties        
(5 178) (4 705)     Amortisation and impairment of trademarks, patents and licences        
(4 377) (4 796)     Scrapping and impairment of property, plant and equipment       
(41 648) (38 942)     Total depreciation and amortisation included in selling, distribution and administrative expense   (1) (1)
       
6.5
Finance income 
     
393  2 071      Bank interest   1 695  3 699 
5 311  21 299      Interest received on call deposits        
4 002  5 228      Other   3 713  5 042 
9 706  28 598      Total finance income   5 408  8 741 
       
6.6
Finance cost 
     
(6 875) (2 678)     Bank loans and overdrafts        
(28 811) (27 550)     Debtors’ securitisation        
(20 346) (22 007)     Preference dividends transferred to finance cost   (20 346) (22 007)
(405) (225)     Other      (16)
(56 437) (52 460)     Total finance cost   (20 346) (22 023)
       
6.7
Restructuring cost  
     
          Restructuring cost has been determined after taking into account the following expenses:        
(17 184) (3 629)     Retrenchment cost   –  – 
(14 043) –      Relocation of existing assets as part of Cielo Blu   –  – 
(49) –      Listing fees for new shares issue  (49) – 
(4 377) (4 796)     Scrapping and impairment of property, plant and equipment  –  – 
(97) (1 148)     Other   –  – 
(35 750) (9 573)        (49) – 
             
Group         Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
     

7.

Taxes 

     
       
7.1
The major components of the tax
expense are:
    
          Local income tax       
          Current income tax       
(82 002) (39 172)     current year  (10 979) (11 132)
(1 834) (931)     previous year     (194)
          Deferred tax        
(10 398) (70 646)     current year  (59) (6)
–  (17 323)     previous year     – 
          Secondary taxation on companies        
–  (7 264)     current year  –  (6 947)
          Foreign taxation        
          Current income tax        
(5 500) (2 581)     current year       
(385) –      previous year       
          Deferred taxation        
(2 055) 263      current year       
(2 604) –      previous year       
(20) –      Other       
(104 798) (137 654)     Total tax expense   (11 038) (18 279)
 
7.2
Reconciliation of tax rate  
28,0  28,0      Standard income tax rate:  28,0  28,0 
          Adjusted for:        
1,0  –      Prior year adjustments       
0,7  3,3      Non-deductible expenses  30,0  (25,7)
0,8  0,8       Loss from foreign subsidiaries   –  – 
–  2,1       Secondary taxation on companies – paid   –  1,7  
(0,1) 0,3      Other   –  (0,7)
–  0,3      2009 tax deductions not allowed  –  – 
–  1,0        Reversal of deferred tax asset raised in prior year on the basis of a judgement by the Supreme Court of Appeal (not related to Clover) –  – 
–  3,8      Reversal of deferred tax asset on property, plant and equipment  –  – 
30,4  39,6      Effective tax rate   58,0  3,3 
             
Group         Company 
2013  2012  2013  2012 
     

8.

Earnings and headline earnings per share

    
       
8.1
Diluted weighted average number of ordinary shares 
     
179 267 674  179 111 867      Weighted average number of issued ordinary shares      
13 482 512  12 015 285      Increase in number of shares as a result of unexercised share appreciation rights        
192 750 186  191 127 152      Diluted weighted average number of ordinary shares      
R’000  R’000   
8.2
Profit for the year 
R’000  R’000 
238 626  205 290      Profit for the year attributable to equity holders of the parent company        
Cents per share  Cents per share    
8.3
Earnings per share 
Cents per share   Cents per share  
          Basic        
133,1  114,6      Attributable to equity holders of the parent        
          Diluted        
123,8  107,4      Attributable to equity holders of the parent       
             
Group         Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
       
8.4
Headline earnings per share  
     
          Headline earnings attributable to equity holders of the parent company        
238 626  205 290      Profit for the year attributable to equity holders of the Parent Company       
          Gross remeasurements excluded from headline earnings        
(11 680) (878)     Profit on sale of property, plant and equipment        
(16 747) –      Gain on fair valuing of existing investment in joint venture due to gaining control       
4 377  4 796      Impairment of plant and equipment        
          Taxation effects of remeasurements        
1 544  (65)     Profit/(Loss) on sale of property, plant and equipment      
(1 226) (1 343)     Impairment of plant and equipment       
214 894  207 800      Headline earnings attributable to equity holders of the parent company       
Cents per share  Cents per share       Headline earnings per share  Cents per share   Cents per share  
          Basic        
119,9  116,0      Attributable to equity holders of the parent       
          Diluted        
111,5  108,7      Attributable to equity holders of the parent       
             
Group         Company 
2013 
R’000 
2012 
R’000 
2013 
R’000 
2012 
R’000 
     

9.

Normalised earnings per share 

     
        Reported results adjusted for exceptional items       
391 388  371 232    Operating profit       
        Adjusted for exceptional items:       
(11 680) (878)   Profit on sale and scrapping of property, plant and equipment       
(16 747)      Gain on fair valuing of existing investment in joint venture due to gaining control       
17 184  3 629    Retrenchment costs       
49  –    Cost associated with issuing of new shares       
18 517  5 944    Other restructuring cost       
398 711  379 927    Operating profit adjusted for exceptional items       
(46 731) (23 862)   Net interest paid       
        Taxation       
(104 798) (137 654)   Tax expense as per statement of comprehensive income       
(8 453) (2 745)   Taxation adjustment on exceptional items       
–  18 254    Other non-recurring tax adjustments       
(1 233) (4 426)   Non-controlling interest       
237 496  229 494    Normalised earnings attributable to equity holders of the Parent Company       
Cents per share  Cents per share     Normalised earnings per share  Cents per share   Cents per share  
        Basic       
132,5  128,1    Attributable to equity holders of the parent       
        Diluted       
123,2  120,1    Attributable to equity holders of the parent       
             
Group         Company 
2013 
  R’000 
2012 
  R’000 
2013 
  R’000 
2012 
  R’000 
     

10.

Assets of disposal group classified as held-for-sale 

     
423  940    Net book value at the beginning of the year        
1 749  423    Transfer to assets classified as held-for-sale        
(1 813) (940)   Disposals        
359  423    Carrying value        
        Certain properties are classified as assets held-for-sale following the decision of the Group’s Management to sell certain properties no longer required for Group operations .       
        Sales are expected to be realised within the next six months. The value of the properties is estimated at R1 150 000 (2012: R700 000). The fair value of the disposal group exceeds the carrying value.